Purchase Price 289,000
Percent Down 10%
Down Payment 28,900
Loan Amount = 289,000-28,900 = 260,100
If they had to pay 3.25 points: 260,100x.0325 = 8,453.25
Period: 30 years
Rate: 8%
Payment per $1000: $7.34
Number of $1000: 260.1
Monthly Payment: 7.34 x 260.1 = $1,909.13
Total Amount paid for the house:
$1,1909.13 x 30 x 12 = 687,288.24
Amount of interest paid
687,288.24-260,100 = 423,188.24
The first payment:
i = prt
i = 260,100 * .08/12 * 1 = 1,734
Principle on the first payment
1,909.13-1,734 = 175.13
Amount remaining
260,100 - 175.13 = 2599,924.87