Month Prin Int To Prin 1 $1,000.00 $3.33 $165.28 2 $834.72 $2.78 $165.83 3 $668.88 $2.23 $166.39 4 $502.50 $1.67 $166.94 5 $335.55 $1.12 $167.50 6 $168.06 $0.56 $168.06
p(r/n) m = --------------- 1- (1+r/n)-nt