If you don't have your data, a copy is here
| Cell Reference | Cell Data |
|---|---|
| A3 | Name |
| A4 | Credit Score |
| A5 | Credit Rating |
| A7 | Price |
| A8 | Pct. Down |
| A9 | Down Payment |
| A11 | Amount Financed |
| A12 | Interest Rate |
| A13 | Years |
| A14 | Monthly Payment |
| B4 | 600 |
| B7 | 100,000 |
| B13 | 30 |
| Cell Reference | Cell Data |
|---|---|
| B17 | Month |
| C17 | Balance |
| D17 | To Interest |
| E17 | To Principle |
| F17 | Extra |